| Month | % of budget | ITA | WX | OJT | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Spend | Needed | Actual | Var | Spend | Needed | Actual | Var | Spend | Needed | Actual | Var | ||
| Oct 2026 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Nov 2026 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Dec 2026 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Jan 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Feb 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Mar 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Apr 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| May 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Jun 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Jul 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Aug 2027 | 5% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Sep 2027 | 5% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Total | 100% | $0 | 0 | 0 | 0 | $0 | 0 | 0 | 0 | $0 | 0 | 0 | 0 |
| Month | % of budget | ITA | WX | OJT | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Spend | Needed | Actual | Var | Spend | Needed | Actual | Var | Spend | Needed | Actual | Var | ||
| Oct 2026 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Nov 2026 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Dec 2026 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Jan 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Feb 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Mar 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Apr 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| May 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Jun 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Jul 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Aug 2027 | 5% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Sep 2027 | 5% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Total | 100% | $0 | 0 | 0 | 0 | $0 | 0 | 0 | 0 | $0 | 0 | 0 | 0 |
| Month | % of budget | ITA | WX | OJT | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Spend | Needed | Actual | Var | Spend | Needed | Actual | Var | Spend | Needed | Actual | Var | ||
| Oct 2026 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Nov 2026 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Dec 2026 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Jan 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Feb 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Mar 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Apr 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| May 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Jun 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Jul 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Aug 2027 | 5% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Sep 2027 | 5% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Total | 100% | $0 | 0 | 0 | 0 | $0 | 0 | 0 | 0 | $0 | 0 | 0 | 0 |
| Month | % of budget | ITA | WX | OJT | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Spend | Needed | Actual | Var | Spend | Needed | Actual | Var | Spend | Needed | Actual | Var | ||
| Oct 2026 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Nov 2026 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Dec 2026 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Jan 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Feb 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Mar 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Apr 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| May 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Jun 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Jul 2027 | 9% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Aug 2027 | 5% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Sep 2027 | 5% | $0 | 0 | 0 | $0 | 0 | 0 | $0 | 0 | 0 | |||
| Total | 100% | $0 | 0 | 0 | 0 | $0 | 0 | 0 | 0 | $0 | 0 | 0 | 0 |